Annual Report 2008
Income statement
| Note |
2008 |
2007 |
|
|
|
| Net interest income |
1
|
4 557 |
2 914 |
| Interest income |
|
|
|
| Bonds and other fixed income secur |
|
4 036 |
3 827 |
| Derivatives |
|
1 575 |
931 |
| Other interest income |
|
109 |
355 |
| Total interest income |
|
5 720 |
5 113 |
| Interest expenses |
|
|
|
| Derivatives |
|
-1 158 |
-2 166 |
| Other interest expenses |
|
-5 |
-33 |
| Total interest expenses |
|
-1 163 |
-2 199 |
| Dividends received |
|
4 204 |
3 960 |
| Net gains/losses, listed shares and participations |
2
|
-66 890 |
2 616 |
| Investment gains/losses |
|
-66 773 |
2 698 |
| Less brokerage commissions |
|
-117 |
-82 |
| Net gains/losses, unlisted shares and participations |
3
|
-1 331 |
493 |
| Capital gains/losses |
|
11 |
29 |
| Unrealized changes in value |
|
-1 342 |
464 |
| Net gains/losses, fixed income assets |
|
937 |
727 |
| Net gains/losses, derivatives |
|
282 |
-388 |
| Net gains/losses, foreign exchange movements |
|
10 513 |
-338 |
| Commission costs |
4
|
-139 |
-153 |
| External management fees, listed assets |
|
-127 |
-141 |
| External management fees, unlisted assets |
|
-4 |
-5 |
| Other commision costs, incl. fees for custody services |
|
-8 |
-7 |
Total operating income
|
|
-47 867 |
9 831 |
| Operating expenses |
|
|
|
| Personnel costs |
5
|
-116 |
-102 |
| Salaries and remuneration¹ |
|
|
|
| Chairman of the Board |
|
0 |
-0,100 |
| Managing Director |
|
-3 |
-2,886 |
| Board members excl. Chairman (8 persons) |
|
0 |
-0,379 |
| Executive management excl. Managing Director (6 persons at end of 2008) |
|
-8 |
-7,580 |
| Other employees |
|
-52 |
-46,195 |
| Total salaries and remuneration |
|
-64 |
-57,140 |
| Remuneration to Board other that directors' fees |
|
0 |
-0,025 |
|
|
|
|
| Variable remuneration** |
|
|
|
| Managing Director |
|
- |
- |
| Executive management excl. Managing Director (6 persons at end of 2008) |
|
- |
- |
| Other employees |
|
-2 |
- |
| Total variable remuneration |
|
-2 |
0,000 |
|
|
|
|
| Pension costs² |
|
|
|
| Managing Director |
|
-1 |
-0,599 |
| Executive management excl. Managing Director (6 persons at end of 2008) |
|
-2 |
-2,475 |
| Other employees |
|
-18 |
-11,831 |
Total pension costs
|
|
-21 |
-14,905 |
| Social security expenses |
|
|
|
| Chairman of the Board |
|
0 |
-0,032 |
| Managing Director |
|
-1 |
-1,083 |
| Board members excl. Chairman (8 persons) |
|
0 |
-0,131 |
| Executive management excl. Managing Director (6 persons at end of 2008) |
|
-3 |
-3,012 |
| Other employees |
|
-18 |
-17,831 |
| Total personnel costs |
|
-21 |
-22,089 |
| Other personnel costs |
|
-8 |
-7,655 |
| Other administrative expenses |
6
|
-64 |
-62 |
| Costs for premises |
|
-13 |
-12,406 |
| Purchased services |
|
-8 |
-9,982 |
| Information and data expenses |
|
-33 |
-32,344 |
| Other administrative expenses |
|
-9 |
-7,234 |
| Total operating expenses |
|
-180 |
-164 |
| Net investment income for the year |
|
-48 047 |
9 667 |